Exhibit 99.1

 

Mind Medicine (MindMed) Inc.

 

Condensed Consolidated Interim Financial Statements

 

(Expressed in Thousands of United States Dollars)

 

For The Three and Nine Months Ended September 30, 2021 and September 30, 2020

 

(Unaudited)

 

 

 

 

Mind Medicine (MindMed) Inc.

Condensed Consolidated Interim Statements of Financial Position

(Unaudited)

(Expressed in thousands of United States Dollars)

As at

 

   September 30,
2021
(Unaudited)
   December 31,
2020
(Audited)
 
Assets          
           
Current          
Cash  $145,858   $80,094 
Funds held in trust (Note 5)   61    - 
Prepaid and other current assets   585    875 
           
Total current assets   146,504    80,969 
           
Non-current assets          
Property and equipment, net   114    - 
Intangible assets, net (Note 6)   21,971    4,675 
Goodwill (Note 4)   9,992    - 
           
Total assets  $178,581   $85,644 
           
Liabilities          
           
Current          
Accounts payable and accrued liabilities  $5,785   $2,377 
           
Non-current liabilities          
Deferred tax liability (Note 4)   6,750    - 
           
Total liabilities   12,535    2,377 
           
Shareholders' equity          
Share capital (Note 7)   239,857    105,604 
Warrants (Note 8)   21,059    15,871 
Contributed surplus   20,222    2,321 
Accumulated other comprehensive income   11    284 
Deficit   (115,103)   (40,813)
           
Total shareholders' equity   166,046    83,267 
           
Total liabilities and shareholders' equity  $178,581   $85,644 

 

Commitments (Note 13)

 

The accompanying notes are an integral part of these consolidated financial statements

 

1

 

 

Mind Medicine (MindMed) Inc.

Condensed Consolidated Interim Statements of Loss and Comprehensive Loss

(Unaudited)

For the Three and Nine Months Ended September 30

(Expressed in thousands of United States Dollars)

 

   Three Months
Ended
September 30, 2021
   Three Months
Ended
September 30, 2020
   Nine Months
Ended
September 30, 2021
   Nine Months
Ended
September 30, 2020
 
Expenses                    
Research and development (Note 11)  $7,071   $5,342   $17,497   $10,474 
General and administrative (Note 12)   4,975    1,579    17,774    4,703 
Share-based payments (Notes 7(i) and 9)   7,966    563    31,677    2,292 
Amortization (Note 6)   3,263    137    7,704    413 
    23,275    7,621    74,652    17,882 
                     
Loss before the undernoted items   (23,275)   (7,621)   (74,652)   (17,882)
                     
Interest income   13    2    27    11 
Other income   152    -    264    - 
Foreign exchange gain (loss)   (34)   (58)   71    (509)
Loss on revaluation of derivative liability   -    (998)   -    (873)
Listing expense (Note 3)   -    -    -    (2,172)
                     
Loss before income taxes   (23,144)   (8,675)   (74,290)   (21,425)
                     
Income taxes   -    -    -    - 
                     
Net loss for the period   (23,144)   (8,675)   (74,290)   (21,425)
Foreign currency translation adjustment   (1,156)   40    (273)   12 
                     
Net loss and comprehensive loss for the period  $(24,300)  $(8,635)  $(74,563)  $(21,413)
                     
Basic and diluted loss per common share  $(0.06)  $(0.03)  $(0.18)  $(0.09)
                     
Weighted average number of common shares outstanding                    
                     
Basic and diluted (Note 10)   420,057,107    281,008,489    406,767,251    248,982,973 

 

The accompanying notes are an integral part of these consolidated financial statements

 

2

 

 

Mind Medicine (MindMed) Inc.

Consolidated Statements of Changes in Shareholders’ Equity

(Unaudited)

(Expressed in thousands of United States Dollars)

For the Nine Months Ended September 30, 2021

 

  

Subordinate Voting

Shares

   Multiple Voting Shares   Share Capital Amount   Warrants   Contributed Surplus   Accumulated OCI   Deficit   Total 
Balance, December 31, 2019   49,860,200    -    -    -    -    -    (5,474)   (5,474)
Consolidation of shares (Notes 3 and 7(ii)) 1   6,232,525    -    -    -    -    -    -    - 
Shares and warrants deemed issued related to the reverse takeover transaction (Notes 3 and 7(iii))   189,923,751    550,000    34,925    788    -    -    -    35,713 
Issuance of share capital net of share issuance costs (Note 7)   24,953,850    -    7,525    198    -    -    -    7,723 
Share based payments (Note 7(i))   1,867,305    -    187    -    -    -    -    187 
Warrants exercised (Note 8)   3,067,275    -    1,085    (355)   -    -    -    730 
Stock options exercised (Note 9)   275,000    -    121         (52)   -    -    69 
Stock option expense (Note 9)   -    -    -    -    2,105    -    -    2,105 
Net Loss and comprehensive loss for the period   -    -    -    -    -    -    (21,413)   (21,413)
Balance, September 30, 2020   226,319,706    550,000   $43,843   $631   $2,053   $-   $(26,887)  $19,640 
                                         
Balance, December 31, 2020   306,135,160    550,000   $105,604   $15,871   $2,321   $284   $(40,813)  $83,267 
                                         
Exchange of shares (Note 7(x))   62,688,540    (626,885)   -    -    -    -    -    - 
HealthMode acquisition share consideration (Note 4)   -    81,497    27,048    -    111    -    -    27,159 
Issuance of share capital net of share issuance costs (Note 7)   26,930,000    -    68,314    13,609    -    -    -    81,923 
Share based payments (Note 9(c))   3,285,235    -    5,059    -    -    -    -    5,059 
Warrants exercised (Note 8)   8,004,670    -    19,606    (8,421)   -    -    -    11,185 
Options exercised (Note 9)   11,941,398    -    9,824    -    (4,237)   -    -    5,587 
Shares issued for settlement of RSUs   1,756,189    -    4,402    -    (4,402)   -    -    - 
Stock option expense (Note 9)   -    -    -    -    26,429    -    -    26,429 
Net Loss and comprehensive loss for the period   -    -    -    -    -    (273)   (74,290)   (74,563)
Balance, September 30, 2021   420,741,192    4,612   $239,857   $21,059   $20,222   $11   $(115,103)  $166,046 

 

1 Number of shares reflect the retrospective application of the 8:1 share consolidation.

 

The accompanying notes are an integral part of these consolidated financial statements

 

3

 

 

Mind Medicine (MindMed) Inc.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited)

(Expressed in Thousands of United States Dollars)

For the Nine Months Ended

 

   September 30, 2021   September 30, 2020 
Operating activities          
Net loss  $(74,290)  $(21,413)
Items not affecting cash          
Share-based payments (Notes 7(i) and 9)   31,677    2,292 
Listing expense - share consideration (Note 3)   -    1,539 
Amortization of intangible assets (Note 6)   7,704    413 
Loss on revaluation of derivative liability (Note x)   -    873 
Derivative gain   -    - 
Foreign exchange   (71)   - 
Changes in non-cash operating assets and liabilities          
Prepaid and other current assets   290    (601)
Accounts payable and accrued liabilities   3,407    442 
Working capital effect of Healthmode acquisition   (641)   - 
           
Net cash used in operating activities   (31,924)   (16,455)
           
Investing activities          
HealthMode acquisition – cash component (Note 4)   (475)   - 
Property and equipment   (47)   - 
           
Net cash used in investing activities   (522)   - 
           
Financing activities          
Proceeds from issuance of share capital, net of issuance costs (Note 7)   81,923    27,988 
Proceeds from exercise of warrants (Note 8)   11,185    - 
Proceeds from exercise of options (Note 9)   5,587    - 
    98,695    27,988 
Net cash provided by financing activities          
           
Increase in cash   66,249    115,533 
Foreign exchange impact on cash   (424)   - 
           
Cash, beginning of period   80,094    6,702 
           
Cash, end of period  $145,919   $18,235 
           
Supplemental cash flow Information          
Cash  $145,858   $18,235 
Funds held in trust (Note 5)   61    - 
           
Cash and funds held in trust  $145,919   $18,235 

 

The accompanying notes are an integral part of these consolidated financial statements

 

4

 

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

1.NATURE OF OPERATIONS

 

Mind Medicine (MindMed) Inc. (formerly Broadway Gold Mining Ltd.) (the “Company” or “MindMed”) is incorporated under the laws of the Province of British Columbia. Its wholly owned subsidiaries, Mind Medicine, Inc. (“MindMed US”), HealthMode, Inc. (HealthMode”), MindMed Pty Ltd. and MindMed GmbH are incorporated in Delaware, Delaware, Australia and Switzerland respectively. Prior to February 27, 2020, the Company’s operations were conducted through MindMed US.

 

The Company’s head office and address of its registered and records office is 1166 Alberni Street, Suite 1604, Vancouver, British Columbia V6E 3Z3. On February 27, 2020, MindMed completed a reverse takeover transaction with Broadway Gold Mining Ltd. (“Broadway”) by way of a plan of arrangement which resulted in the Company becoming the parent company of MindMed US. MindMed US is deemed to be the acquirer in the reverse takeover transaction. As a result, the consolidated statements of financial position are presented as a continuance of MindMed US and the comparative figures presented are those of MindMed US. See Note 3 for details.

 

MindMed is a neuro-pharmaceutical drug development platform advancing medicines based on psychedelic substances through rigorous science and clinical trials. MindMed’s mission is to discover, develop and deploy psychedelic inspired medicines and experiential therapies that alleviate suffering and improve health. The Company seeks to prove the safety and efficacy of psychedelic-based substances as disruptive technologies and solutions for a continuum of mental illnesses and high unmet medical needs through its unique drug development platform.

 

The consolidated financial statements were prepared on a going concern basis, which assumes that the Company will continue its operations for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business.

 

The outbreak of the novel strain of coronavirus, specifically identified as “COVID-19”, has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Depending on the length and severity of the pandemic, COVID-19 could impact the Corporation’s operations, could cause delays relating to approval from the FDA and equivalent organizations in other countries, could postpone research activities, could impair the Corporation’s ability to raise funds depending on COVID-19’s effect on capital markets, and could affect logistics and the Corporation’s ability to move materials in a timely manner to clinical trial sites or production of GMP materials (which availability of GMP materials may also impact clinical trial timelines).

 

To the knowledge of the Company’s management as of the date hereof, COVID-19 does not present, at this time, any specific known impacts to the Company in relation to the Corporation’s business objectives or disclosed milestones related thereto. The Company relies on third parties to conduct and monitor the Company’s pre-clinical studies and clinical trials. However, to the knowledge of Company’s management, the ability of these third parties to conduct and monitor pre-clinical studies and clinical trials has not been and is not anticipated to be impacted by COVID-19. The Company is not currently aware of any changes in laws, regulations or guidelines, including tax and accounting requirements, arising from COVID-19 which would be reasonably anticipated to materially affect the Company’s business.

 

Exchange Listing

 

The Subordinate Voting Shares of the Company were listed for trading on the NEO Exchange with the trading symbol “MMED” on March 3, 2020. The Subordinate Voting Shares of the Company were listed for trading on the NASDAQ Exchange with the trading symbol “MNMD” on April 27, 2021.

 

5 

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

  

2.BASIS OF PRESENTATION

 

Statement of Compliance

 

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34, “Interim Financial Reporting” (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”) and interpretations issued by the International Financial Reporting Standards (“IFRS”) Interpretations Committee (“IFRIC”). Accordingly, certain information and footnote disclosure normally included in the annual financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the IASB, have been omitted or condensed.

 

The accounting policies applied by the Company in these unaudited condensed interim consolidated financial statements are the same as those applied in audited consolidated financial statements for the year ended December 31, 2020.

 

These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2020.

 

These condensed consolidated interim financial statements were approved for issuance by the Board of Directors on November 11, 2021.

 

Basis of Measurement

 

These consolidated financial statements have been prepared on the historical cost basis, except for certain financial assets and liabilities measured at fair value as determined at each reporting period.

 

Functional and Presentation Currency

 

These consolidated financial statements are presented in United States dollars, which is the Company’s presentation currency. The functional currency of the Company and its subsidiaries are as follows:

 

Mind Medicine (MindMed) Inc. Canadian dollar
Mind Medicine, Inc. (US operating company) US dollar
HealthMode Inc. US dollar
MindMed Pty Ltd. (Australian subsidiary) US dollar
Mind Med Discover GmbH (Swiss subsidiary) Swiss franc

 

The Company and its subsidiaries assess their functional currency individually. The functional currency of each of the Company’s subsidiaries is the currency of the primary economic environment in which each entity operates. Determination of functional currency involves certain judgments to determine the primary economic environment, and this is re-evaluated for each new entity or if conditions change.

 

Significant accounting policies

 

These condensed consolidated interim financial statements have been prepared using the same accounting policies and methods as those used in the consolidated financial statement for the year ended December 31, 2020.

 

6 

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

2.BASIS OF PRESENTATION (Continued)

 

Use of significant estimates and assumptions

 

The preparation of financial statements in accordance with IAS 34 requires the use of certain significant estimates and assumptions. It also requires management to exercise judgment when applying the Company’s accounting policies. The critical accounting estimates and judgments have been set out in notes 2 and 3 to the Company’s consolidated financial statements for the year ended December 31, 2020.

 

Subsidiaries

 

These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries:

 

·Mind Medicine, Inc. (US operating company)

·MindMed Pty Ltd. (Australian subsidiary)

·Mind Med Discover GmbH (Swiss subsidiary)

·HealthMode Inc. (digital technology subsidiary)

 

The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Company.

 

3.REVERSE TAKEOVER

 

On February 27, 2020, the Company announced the completion of its reverse takeover transaction (the “Transaction”) by way of a plan of arrangement under the Business Corporations Act (British Columbia) (the “Arrangement”) pursuant to the terms of an arrangement agreement entered into on October 15, 2019 (the “Arrangement Agreement”) between Broadway, Madison Metals Inc., Broadway Delaware Subco Inc. (“Delaware Subco”) and MindMed US.

 

The Transaction

 

Immediately prior to the closing of the Transaction, Broadway: (a) consolidated its common shares, warrants and options on an eight-for-one basis (the “Consolidation”), (b) changed its name to “Mind Medicine (MindMed) Inc.” (the “Name Change”), (c) reclassified its post-Consolidation common shares as subordinate voting shares (the “Subordinate Voting Shares”) and (d) created a new class of multiple voting shares (the “Multiple Voting Shares”) ((c) and (d) together, the “Share Capital Amendment”). Broadway’s shareholders received 6,232,525 Subordinate Voting Shares of the resulting issuer (the “Resulting Issuer”). The substance of the Transaction is a reverse acquisition of a non-operating company. The Transaction does not constitute a business combination as the Company does not meet the definition of a business under IFRS 3 – Business Combinations. Immediately after the Transaction, shareholders of MindMed US owned 97% of the voting rights of the Company. As a result, the Transaction has been accounted for as a capital transaction with MindMed US being identified as the accounting acquirer and the equity consideration being measured at fair value, using the acquisition method of accounting. The Transaction has been accounted for in the consolidated financial statements as a continuation of the financial statements of MindMed US.

 

Exchange Listings

 

The Subordinate Voting Shares of the Company were listed for trading on the NEO Exchange with the trading symbol “MMED” on March 3, 2020 and on the NASDAQ exchange with the trading symbol “MNMD” on April 27, 2021.

 

7 

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

3.REVERSE TAKEOVER (Continued)

 

Purchase Price Consideration

 

MindMed US is deemed to have acquired the former Broadway as part of the Arrangement. The transaction was accounted for using the acquisition method of accounting whereby the assets acquired, and liabilities assumed were recorded at their estimated fair value at the acquisition date. The acquisition was not assessed to be a business combination and is therefore treated as an asset acquisition under the scope of IFRS 2 – Share Based Payments. The consideration consisted entirely of shares of the Company which were measured at the estimated fair value on the date of acquisition. The fair value of the Subordinate Voting Shares issued to the former Broadway shareholders was determined to be $1,539 based on the fair value of the shares issued.

 

In connection with the acquisition of Broadway, the Company incurred acquisition costs of $395.

 

Subordinate Voting Shares of the Company issued   6,232,525 
Fair value of shares issued @CAD$0.33 (USD $0.247) per share  $1,539 
Identifiable assets acquired   23 
Identifiable liabilities assumed   (261)
Net liabilities assumed   238 
Acquisition costs   365 
Total purchase price (recorded as Listing expense)  $2,142 

 

4.BUSINESS COMBINATIONS

 

On February 26, 2021 the Company acquired 100% of the issued and outstanding shares of Healthmode for aggregate consideration of $26,354, consisting of cash of CAD $286 (USD $225), a prior advance of $250, equity consideration of 81,497 multiple voting shares of MindMed (equivalent to 8,149,700 subordinate voting shares), and 33,619 stock options, which are convertible into Subordinate Voting Shares of the Company.

 

In completing this transaction, MindMed Mergerco Inc., (“Mergerco”) a wholly owned Delaware subsidiary of the Company merged with and into HealthMode. As a result, the separate corporate existence of Mergerco ceased and HealthMode continued its corporate existence as the surviving corporation of the Merger and as a wholly-owned subsidiary of the Company.

 

HealthMode’s primary operations consist of developing technologies using Artificial Intelligence (AI)-enabled digital measurement to increase the precision and speed of clinical research and patient monitoring.

 

The acquisition of HealthMode is accounted for as a business combination under IFRS 3 which requires the acquiror to determine (i) the fair value of the consideration paid, (ii) the fair value of assets acquired and liabilities assumed as well as any non-controlling interest, and recognizing the difference between (i) and (ii) as goodwill.

 

8 

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

4.BUSINESS COMBINATIONS (continued)

 

(i)Outlined below is a summary of the purchase consideration and fair value of assets acquired and liabilities assumed:

 

Details of the consideration transferred are:    
Cash paid (CAD $286 converted to USD @ 1.2685 CAD/USD)  $225 
Cash advances paid ($USD)   250 
Fair value of shares issued (FV of a Mind Medicine (MindMed) Inc. share = USD $3.32 per share based on closing share price as at the transaction date)   27,048 
Value of options issued (33,619 options at FV of USD $3.30 /share option (using Black-Scholes model)   111 
Total  $27,634 

 

The fair value of the shares issued as consideration was determined as follows:    
Number of shares issued (equivalent)   8,149,700 
Fair value of a Mind Medicine (MindMed) Inc. share ($USD)  $3.32 
   $27,048 

 

The estimated fair values of the assets acquired, and liabilities assumed in the acquisition of Healthmode for purposes of the provisional purchase price allocation are as follows:

 

Cash  $178 
Prepaid and other current assets   74 
Property and equipment   16 
Intangible assets (acquired technology)   25,000 
Goodwill   9,992 
Total assets  $35,260 
      
Accounts payable and accrued liabilities   876 
Deferred tax liability   6,750 
Total liabilities  $7,626 
Net assets acquired  $27,634 

 

The intangible assets consist of the following:

 

Acquired technology      Useful Life  
Frontend Systems Developed  $5,000   2 years  
Backend Systems Developed   5,000   2 years  
Value of models/data/work product   5,000   2 years  
HM Pooply Product   5,000   2 years  
HM Cough Product   5,000   2 years  
   $25,000      

 

9 

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

4.BUSINESS COMBINATIONS (continued)

 

The application of IFRS requires management to determine the fair value of the net assets acquired and liabilities assumed (with certain exceptions). As the acquisition closed on February 26, 2021, management has not completed its assessment of the fair value of assets acquired and liabilities assumed. As management completes its assessment of the fair value of net assets acquired and liabilities assumed, there could be adjustments to the values outlined above, however such adjustments are not expected to be material. This period such revisions may be made is up to 12 months from the date of the acquisition.

 

The goodwill is attributable to the value of the assembled workforce, and the related expertise and developed business function. Further, the acquisition is expected to allow the Company streamline its product development processes. None of the goodwill is expected to be deductible for tax purposes.

 

(ii)Acquisition-related costs

 

Acquisition-related costs of $296 were incurred by the Company and are included in general and administrative expenses. These costs primarily consist of diligence and legal costs.

 

(iii)Impact on revenues and net income

 

Pro forma information is not presented as it is not considered material.

 

5.FUNDS HELD IN TRUST

 

Cash held in trust of $61 (December 31, 2020 - $Nil) represents unrestricted funds held at a Canadian chartered bank by the Company’s corporate counsel, representing funds deposited for future expenses.

 

6.INTANGIBLE ASSETS

 

Cost    
Balance, December 31, 2020  $5,500 
HealthMode acquisition (Note 4)   25,000 

Balance, September 30, 2021

  $30,500 
      

Accumulated amortization

     
Balance, December 31, 2020   825 
Amortization  $7,704 

Balance, September 30, 2021

  $8,529 
      

Net carrying amount

     
      
December 31, 2020  $4,675 
September 30, 2021  $21,971 

 

10 

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

6.INTANGIBLE ASSETS (continued)

 

In July 2019, MindMed US acquired the assets of the 18-methyloxycoronaridine (“18-MC”) program from Savant Addiction Medicine, LLC in exchange for the issuance by MindMed US of 55,000,000 class A common shares. The intangible assets were valued based on the shares exchanged. The shares were valued using third party arm’s-length purchases of the MindMed US class C common shares at the time of acquisition of 18-MC which were issued at $0.10 per share.

 

In February 2021, the Company completed the acquisition of HealthMode (Note 4). The intangible assets acquired were valued based on the fair value of consideration given and assets and liabilities acquired.

 

7.SHARE CAPITAL

 

Pursuant to the terms of the Arrangement, the Company’s equity structure reflects the equity structure of Broadway (the accounting acquiree), including the equity interests Broadway issued to effect the combination. Accordingly, the equity structure of MindMed US (the accounting acquirer) is restated using the exchange ratio established in the Agreement to reflect the number of shares of the Broadway (the accounting acquiree) issued in the reverse takeover. On February 27, 2020, all outstanding Class B common shares (“Class B Shares”), Class C common shares (“Class C Shares”) and Class D common shares (“Class D Shares”) of MindMed US were exchanged for Class A common shares of MindMed US (“Class A Shares”), immediately following which all Class A Shares were exchanged, on a one-for-one basis (the “Exchange Ratio”), for Subordinate Voting Shares or Multiple Voting Shares (in the case of Multiple Voting Shares the exchange was on a one-for-one-hundred basis) of the Resulting Issuer (“Resulting Issuer Shares”) on a post-Consolidation basis. Such Class A Shares were then cancelled pursuant to the Arrangement, and the MindMed US issued 1,000 common shares to the Company as consideration for issuing the Resulting Issuer Shares to the former MindMed US shareholders.

 

Authorized

 

The Company’s authorized capital consists of (i) an unlimited number of Subordinate Voting Shares, and (ii) an unlimited number of Multiple Voting Shares.

 

The holders of Subordinate Voting Shares are entitled to one vote for each Subordinate Voting Share held. The holders of Multiple Voting Shares are entitled to 100 votes for each Multiple Voting Share held.

 

Voting Rights

 

All holders of Subordinate Voting Shares and Multiple Voting Shares are entitled to receive notice of any meeting of shareholders of the Company, and to attend, vote and speak at such meetings, except those meetings at which only holders of a specific class of shares are entitled to vote separately as a class under the Business Corporations Act (British Columbia). A quorum for the transaction of business at any meeting of shareholders is two persons present at the meeting, each of whom is entitled to vote at the meeting, and who hold or represent by proxy in the aggregate not less than 5% of the outstanding shares of the Company entitled to vote at the meeting.

 

On all matters upon which shareholders the Company are entitled to vote:

 

·each Subordinate Voting Share is entitled to one vote per Subordinate Voting Share; and

 

·each Multiple Voting Share is entitled to 100 votes per Multiple Voting Share.

 

Unless a different majority is required by law or the articles of the Company, resolutions to be approved by shareholders require approval by a simple majority of shareholders.

 

11 

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

7.SHARE CAPITAL (Continued)

 

Conversion Rights and Conditions

 

Issued and outstanding Multiple Voting Shares, including fractions thereof, may at any time, subject to the FPI Condition (as defined below), at the option of the holder, be converted into Subordinate Voting Shares at a ratio of 100 Subordinate Voting Shares per Multiple Voting Share. Further, the board of directors of the Company may determine in the future that it is no longer advisable to maintain the Multiple Voting Shares as a separate class of shares and may cause all of the issued and outstanding Multiple Voting Shares to be converted into Subordinate Voting Shares at a ratio of 100 Subordinate Voting Shares per Multiple Voting Share.

 

The right of the Multiple Voting Shares to convert into Subordinate Voting Shares is subject to certain conditions in order to maintain the status of the Company as a “foreign private issuer” under United States securities laws (the “FPI Condition”).

 

Share Capital Issued

 

      Subordinate   Multiple   Total Voting     
      Voting   Voting   Rights     
Broadway share consolidation  (ii)   6,232,525         6,232,525   $1,539 
Shares exchanged under Arrangement  (iii)   189,923,751         189,923,751    27,886 
Shares exchanged under Arrangement  (iii)        550,000    55,000,000    5,500 
Bought deal financing - May 2020  (iv)   24,953,850         24,953,850    7,525 
Bought deal financing - Oct 2020  (v)   27,381,500         27,381,500    16,432 
Bought deal financing - Dec 2020  (vi)   18,170,000         18,170,000    6,340 
Warrants exercised      31,420,721         31,420,721    33,245 
Options exercised      2,563,073         2,563,073    1,318 
Share-based settlement payment  (vii)   3,000,000         3,000,000    5,570 
Director compensation  (i)   2,489,740         2,489,740    249 
Balance December 31, 2020      306,135,160    550,000    361,135,160   $105,604 
                        
Bought deal financing - Jan 2021  (viii)   20,930,000         20,930,000    59,093 
Private placement - Mar 2021  (ix)   6,000,000         6,000,000    9,221 
Warrants exercised      8,004,670         8,004,670    19,097 
Options exercised      11,941,398         11,941,398    10,333 
RSUs settled      1,756,189         1,756,189    4,402 
Healthmode acquisition  Note 4   -    81,497    8,149,700    27,048 
Conversion of shares  (x)   62,688,540    (626,885)   -    - 
Share-based settlement payment  (xi)   1,500,000         1,500,000    4,869 
Director compensation  (i)   1,785,235         1,785,235    190 
Balance September 30, 2021      420,741,192    4,612    421,202,352   $239,857 

 

12 

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

7.SHARE CAPITAL (Continued)

 

(i)On September 16, 2019, MindMed US entered into an agreement with a director of the MindMed US pursuant to which the director agreed to: (i) join the board of directors of MindMed US, (ii) obtain a loan (the “Loan”) of $500 for the sole purpose of acquiring 5,000,000 Class D shares, and (iii) purchase 5,000,000 Class D shares for $500.

 

§The Loan is secured by the Class D shares, which is the sole security and recourse against the director. One-quarter of the Loan ($125) shall be automatically deemed to be repaid and satisfied on each six-month anniversary of the date of the Loan (the “Repayment Date”) so long as the director remains a member of the board of directors of MindMed US.

 

§If the director ceases to be a member of the board of directors of MindMed US and all affiliates of MindMed US, other than as a result of his disqualification under applicable corporate law or his resignation, the Loan shall be automatically deemed to be repaid and satisfied in full and the director shall be fully and finally released from his obligations under the Loan.

 

§The principal remaining from time to time unpaid and outstanding shall bear interest, before and after an event of default at 2% per annum calculated monthly, not in advance. Accrued and unpaid interest shall be payable on each Repayment Date. The director has the right and privilege of prepaying the whole or any portion of the principal amount of the Loan at any time or times prior to maturity or if an event of default has occurred, whichever comes first, without notice, bonus or penalty. All such prepayments shall be applied first in satisfaction of any accrued but unpaid interest and thereafter to the outstanding principal amount of the Loan.

 

The Loan has been accounted for as an option plan since MindMed does not have full recourse to the outstanding loan balance. In the event the director ceases to be a member of the board of directors of MindMed US and all affiliates of MindMed US, the Class D Shares (which have since been exchanged for Subordinate Voting Shares) would be tendered back to the Company without any payment being made. As a result, the Company has not recognized a loan receivable or the corresponding Class D Shares (or resulting Subordinate Voting Shares) as outstanding. The Company has estimated a grant-date fair value, which is recorded as share-based compensation expense over a two-year vesting period with a corresponding amount to share capital. The fair value has been estimated using the Black- Scholes option pricing model with the following assumptions: (i) expected dividend yield of 0%, (ii) expected volatility of 151%, (iii) risk-free rate of 1.74%, (iv) share price of $0.10, (v) forfeiture rate of 0%, and (vi) expected life of 24 months. The total grant-date fair value is $500.

 

In connection with the Transaction, the directors of MindMed US were elected as directors of the Company. The Class D Shares issued pursuant to the Loan were converted to Subordinate Voting Shares. Total share-based compensation for the nine month period ended September 30, 2021 is $190 (2020 - $124). As of September 30, 2021, the Loan has been settled in accordance with the terms above.

 

(ii)As at February 26, 2020, Broadway had 49,860,200 common shares issued and outstanding; pursuant to the Arrangement Agreement, Broadway’s common shares were consolidated on an eight to one (8:1) basis and converted to Subordinate Voting Shares.

 

13

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

7.SHARE CAPITAL (Continued)

 

(iii)Pursuant to the Arrangement Agreement, 244,923,751 Class A Shares were exchanged for Subordinate Voting Shares or Multiple Voting Shares, as applicable. Pursuant to the Arrangement Agreement, 1,000 common shares of MindMed US were issued to Broadway in consideration of the issuance of the Subordinate Voting Shares and Multiple Voting Shares to former MindMed US shareholders. Class A Shares were exchanged for either: (a) Subordinate Voting Shares (189,923,751 Class A Shares were exchanged for 189,923,751 Subordinate Voting Shares); or (b) Multiple Voting Shares (55,000,000 Class A Shares were exchanged for 550,000 Multiple Voting Shares).

 

(iv)On May 26, 2020, the Company completed a bought deal financing resulting in the issuance of 24,953,850 units (the “May Units”) at a price per May Unit of CAD $0.53 ($0.38) for gross proceeds of $9,582. Each May Unit comprised one Subordinate Voting Share and one-half of one Subordinate Voting Share purchase warrant (each whole warrant, a "May Warrant"). Each May Warrant entitles the holder thereof to purchase one Subordinate Voting Share at an exercise price of CAD $0.79 ($0.57) until May 26, 2022. Also in connection with this transaction, the Company issued 994,034 compensation warrants to its underwriter (Note 8). Total cash share issuance costs of $1,291 were deducted from the gross proceeds.

 

(v)On October 30, 2020, the Company completed a bought deal financing resulting in the issuance of 27,381,500 units of the Company (the “October Units”) at a price per October Unit of CAD $1.05 ($0.79) for gross proceeds of $22,075. Each October Unit comprised one Subordinate Voting Share of the Company and one-half of one Subordinate Voting Share purchase warrant (an “October Warrant”). Each October Warrant entitles the holder thereof to purchase one Subordinate Voting Share at an exercise price of CAD $1.40 ($1.05) until October 30, 2023. Also in connection with this transaction, the Company issued 1,090,200 compensation warrants to its underwriter (Note 8). Total cash share issuance costs of $1,589 were deducted from the gross proceeds.

 

(vi)On December 11, 2020, the Company completed a bought deal financing resulting in the issuance of 18,170,000 units of the Company (the "December Units") at a price per December Unit of CAD $1.90 ($1.49) for gross proceeds of $26,506. Each December Unit comprised one Subordinate Voting Share of the Company and one-half of one Subordinate Voting Share purchase warrant (a “December Warrant”). Each December Warrant entitles the holder thereof to purchase one Subordinate Voting Share at an exercise price of CAD $2.45 ($1.92) until December 11, 2023. Also in connection with this transaction, the Company issued 1,624,290 compensation warrants to its underwriter (Note 8). Total cash share issuance costs of $2,197 were deducted from the gross proceeds.

 

(vii)On December 11, 2020, the Company issued 3,000,000 subordinate voting shares in settlement of a claim made by a former promoter of the Company. The shares were valued at CAD $2.42 ($1.90) which was the value on the date that the settlement was approved.

 

(viii)On January 7, 2021, the Company completed a bought deal financing resulting in the issuance of 20,930,000 units of the Company (the "January Units") at a price per January Unit of CAD $4.40 ($3.47) for gross proceeds of $72,713. Each January Unit comprised one Subordinate Voting Share of the Company and one-half of one Subordinate Voting Share purchase warrant (a “January Warrant”). Each January Warrant entitles the holder thereof to purchase one Subordinate Voting Share at an exercise price of CAD $5.75 ($4.53) until January 7, 2024. Also in connection with this transaction, the Company issued 1,255,800 compensation warrants to its underwriter (Note 9). Total cash share issuance costs of $4,900 were deducted from the gross proceeds.

 

14

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

7.SHARE CAPITAL (Continued)

 

(ix)On March 9, 2021, the Company completed a private placement bought deal financing resulting in the issuance of 6,000,000 units of the Company (the "March Units") at a price per Unit of CAD $3.25 ($2.57) for gross proceeds of $15,397. Each March Unit comprised one subordinate voting share of the Company and one-half of one Subordinate Voting Share purchase warrant (a “March Warrant”). Each March Warrant entitles the holder thereof to purchase one Subordinate Voting Share at an exercise price of CAD $4.40 ($3.48) until March 9, 2024. Also in connection with this transaction, the Company issued 360,000 compensation warrants to its underwriter (Note 9). Total cash share issuance costs of $1,096 were deducted from the gross proceeds.

 

(x)During February and March 2021, an officer of the Company exchanged 3,500,000 subordinate voting shares for 35,000 multiple voting shares. Between May and September holders of 661,885.4 multiple voting shares exchanged their shares for 66,188,540 subordinate voting shares.

 

(xi)On July 8, 2021, the Company issued 1,500,000 subordinate voting shares to a holding company of its former CEO as part of a settlement agreement. The shares were valued at CAD $4.11 ($3.25) which was the value on the date that the shares were issued.

 

Share Capital Reserved for Issuance

 

A summary of shares issued and reserved for issuance is summarized below:

 

   Number of Subordinated
Voting Share Equivalents
 
Subordinate Voting   420,741,192 
Multiple Voting   461,160 
Stock Options   23,696,365 
Restricted Share Units   9,333,056 
Compensation Warrants   1,888,350 
Financing Warrants   20,774,480 
Total – September 30, 2021   476,894,603 

 

15

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

8.WARRANTS

 

               Weighted 
               Average 
               Exercise 
   Compensation   Financing   Amount   Price 
   Warrants   Warrants   $   (CAD$) 
Balance, December 31, 2019   1,314,033    -    153    0.33 
Issued   9,210,445    36,074,118    24,502    1.29 
Exercised   (9,434,278)   (21,986,443)   (8,784)   1.02 
Expired   -    -         - 
Balance, December 31, 2020   1,090,200    14,087,675    15,871    1.78 
                     
Issued   1,615,800    13,465,000    13,609    5.31 
Issued on exercise of compensation warrants   -    408,825    -    - 
Exercised   (817,650)   (7,187,020)   (8,421)   1.75 
Expired   -    -    -    - 
Balance, September 30, 2021   1,888,350    20,774,480    21,059    4.22 

 

The weighted average market fair value of shares purchased through warrant exercises during the nine months ended September 30, 2021 was CAD$3.89 (December 31, 2020 - CAD$2.22).

 

Compensation Warrants

 

MindMed US issued 1,314,033 compensation warrants in relation to the completion of the first tranche of the MindMed US Offering which closed on December 19, 2019. Each warrant entitled the holder to purchase one Subordinate Voting Share, at CAD $0.33 per share until the expiry date. All of these warrants were exercised during 2020.

 

MindMed US issued 5,483,321 compensation warrants in relation to the completion of the second and third tranches of the MindMed US Offering which took place in February 2020. Each warrant entitled the holder to purchase one Subordinate Voting Share at $0.33 CAD per share until the expiry date. All of these warrants were exercised during 2020.

 

Pursuant to the terms of the Arrangement, all warrants of MindMed US were exchanged for warrants of the Company.

 

The Company issued 994,034 compensation warrants to the underwriter in connection with a bought deal financing (Note 7(iv)) which was completed on May 26, 2020. The warrants have an expiry date of May 26, 2022. Each warrant entitles the holder to purchase one Subordinate Voting Share at CAD $0.53 per share until the expiry date. The fair value has been estimated using the Black-Scholes option pricing model with the following assumptions: (i) expected dividend yield of 0%, (ii) expected volatility of 93%, (iii) risk-free rate of 0.30%, (iv) share price of CAD $0.55, (v) forfeiture rate of 0%, and (vi) expected life of 2 years.

 

The Company issued 1,642,890 compensation warrants to the underwriter in connection with a bought deal financing (Note 7(v)) which was completed on October 30, 2020. The warrants have an expiry date of October 30, 2022. Each warrant entitles the holder to purchase one unit at CAD $1.05 per warrant until the expiry date. Each unit entitles the holder to one Subordinate Voting Share and one half October Warrant. Each October Warrant entitles the holder to purchase one Subordinate Voting Share at CAD $1.40 until expiry on October 30, 2022. The fair value has been estimated using the Black-Scholes option pricing model with the following assumptions: (i) expected dividend yield of 0%, (ii) expected volatility of 103%, (iii) risk-free rate of 0.27%, (iv) share price of $1.18 CAD, (v) forfeiture rate of 0%, and (vi) expected life of 2 years.

 

16

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

8.WARRANTS (continued)

 

The Company issued 1,090,200 compensation warrants to the underwriter in connection with a bought deal financing (Note 7(vi)) which was completed on December 11, 2020. The warrants have an expiry date of December 11, 2022. Each warrant entitles the holder to purchase one unit at CAD $1.90 per warrant until the expiry date. Each unit entitles the holder to one Subordinate Voting Share and one half December Warrant. Each December Warrant entitles the holder to purchase one Subordinate Voting Share at CAD $2.45 until expiry on December 11, 2022. The fair value has been estimated using the Black-Scholes option pricing model with the following assumptions: (i) expected dividend yield of 0%, (ii) expected volatility of 95%, (iii) risk-free rate of 0.30%, (iv) share price of $5.56 CAD, (v) forfeiture rate of 0%, and (vi) expected life of 2 years.

 

The Company issued 1,255,800 compensation warrants to the underwriter in connection with a bought deal financing (Note 7(viii)) which was completed on January 7, 2021. The warrants have an expiry date of January 7, 2024. Each warrant entitles the holder to purchase one unit at CAD $4.40 per warrant until the expiry date. Each unit entitles the holder to one Subordinate Voting Share and one half January Warrant. Each January Warrant entitles the holder to purchase one Subordinate Voting Share at CAD $5.75 until expiry on January 7, 2024. The fair value has been estimated using the Black-Scholes option pricing model with the following assumptions: (i) expected dividend yield of 0%, (ii) expected volatility of 95%, (iii) risk-free rate of 0.24%, (iv) share price of $4.43 CAD, (v) forfeiture rate of 0%, and (vi) expected life of 3 years.

 

The Company issued 360,000 compensation warrants to the underwriter in connection with a private placement financing (Note 7(ix)) which was completed on March 9, 2021. The warrants have an expiry date of March 9, 2024. Each warrant entitles the holder to purchase one March Unit at $ CAD 3.25 per warrant until the expiry date. Each March Unit entitles the holder to one Subordinate Voting Share and one half March Warrant. Each March Warrant entitles the holder to purchase one Subordinate Voting Share at CAD $4.40 until expiry on January 7, 2024. The fair value has been estimated using the Black-Scholes option pricing model with the following assumptions: (i) expected dividend yield of 0%, (ii) expected volatility of 96%, (iii) risk-free rate of 0.42%, (iv) share price of $4.40 CAD, (v) forfeiture rate of 0%, and (vi) expected life of 3 years.

 

Financing Warrants

 

                   March     
               January   Private     
   May Bought       December   Bought   Placement     
   Deal (Note   October Bought   Bought Deal   Deal (Note   Deal (Note     
   7(iv))   Deal (Note 7(v))   (Note 7(vi))   7(viii))   7(ix))   Total 
Warrants Issued   12,476,925    14,512,193    9,085,000    -    -    36,074,118 
Exercised   (9,629,750)   (9,937,843)   (2,418,850)   -    -    (21,986,443)
Expired   -    -    -    -    -    - 
Balance December 31, 2020   2,847,175    4,574,350    6,666,150    -    -    14,087,675 
Warrants Issued   -    -    -    10,465,000    3,000,000    13,465,000 
Warrants Issued on exercise of compensation warrants             408,825              408,825 
Exercised   (1,388,320)   (2,715,300)   (3,083,400)   -    -    (7,187,020)
Expired   -    -    -    -    -    - 
Balance September 30, 2021   1,458,855    1,859,050    3,991,575    10,465,000    3,000,000    20,774,480 
Exercise Price (CAD$)  $0.79   $1.40   $2.45   $5.75   $4.40      
Expiry Date   2022-05-26    2022-10-30    2022-12-07    2024-01-07    2024-03-09      

 

17

 

 

Mind Medicine (MindMed) Inc. 

Notes to Condensed Consolidated Interim Financial Statements 

(Unaudited) 

(Expressed in thousands of United States Dollars) 

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

9.SHARE BASED PAYMENTS

 

a)Stock Options

 

The Company has a stock option plan to advance the interests of the Company by providing employees, contractors and directors of the Company a performance incentive for continued and improved service with the Company. The plan sets out the framework for determining eligibility as well as the terms of any stock-based compensation granted. The plan was approved by the shareholders as part of the Arrangement. The standard vesting terms for employee grants are 25% on the first anniversary of the grant date and 1/48th thereafter each month for succeeding 36 months. During the period ended September 30, 2021, vesting terms on certain options, including options of the then CEO, were accelerated to vest immediately resulting in an increased compensation expense of $617.

 

During the nine months ended September 30, 2020, the Company issued 15,786,774 options to employees and directors. The fair value has been estimated using the Black-Scholes option pricing model with the following assumptions:

 

   Nine Months Ended
September 30, 2021
   Year Ended
December 31, 2020
 
Share price   $3.02CAD -$4.12CAD   $0.33CAD -$0.54CAD 
Expected volatility    94% - 96%   93% - 124% 
Risk-free rate    0.46% - 1.01%   0.3% - 1.62% 
Expected life    5 years    5 years 
Expected dividend yield    0%   0% 
Forfeiture rate    0%   0% 

 

   Number of
Options
  

Weighted
Average
Exercise Price

 
Balance, December 31, 2020   22,592,427   $

CAD 0.38

 
Issued   15,786,774    CAD 3.26 
Exercised   (11,955,982)   CAD 0.58 
Cancelled   (2,726,854)   CAD 1.62 
Balance, September 30, 2021   23,696,365   $  CAD 2.05  

 

The weighted average market price of options exercised in the nine months ended September 30, 2021 was CAD$3.97 (December 31, 2020 - CAD$3.75).

 

18

 

 

 

Mind Medicine (MindMed) Inc.

Notes to Condensed Consolidated Interim Financial Statements

(Unaudited)

(Expressed in thousands of United States Dollars)

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

9.SHARE BASED PAYMENTS (Continued)

 

The following options were outstanding as at September 30, 2021:

 

Grant Date  Expiry Date 

Number of

Options

  

Exercise

Price

   Exercisable 
27-Feb-20  27-Feb-25   3,982,672   $0.33CAD   901,432 
24-Mar-20  24-Mar-25   300,000   $0.33CAD   112,500 
13-Apr-20  13-Apr-25   782,500   $0.54CAD   414,375 
06-May-20  06-May-25   931,250   $0.55CAD   164,583 
13-Aug-20  13-Aug-25   2,250,000   $0.43CAD   609,375 
09-Sep-20  09-Sep-25   1,703,000   $0.45CAD   257,000 
15-Jan-21  15-Jan-26   1,000,000   $3.93CAD   - 
26-Feb-21  26-Feb-26   32,622   $0.02USD   32,622 
16-Apr-21  16-Apr-26   10,871,816   $3.08CAD   2,728,300 
08-Jul-21  08-Jul-26   837,850   $4.12CAD   23,563 
11-Aug-21  11-Aug-26   740,940   $3.77CAD   13,542 
01-Sep-21  01-Sep-26   222,978   $3.70CAD   111,491 
29-Sep-21  29-Sep-26   40,737   $3.02CAD   3,395 
September 30, 2021      23,696,365         5,372,178 

 

The weighted average contractual life for the remaining options as at September 30, 2021 was 4.05 years (December 31, 2020 - 4.3 years). For the nine months ended September 30, 2021, the Company recognized compensation expense from stock options of $14,590 included in share-based payments.

 

b)Restricted Share Units

 

The Company has adopted a Performance and Restricted Share Unit (“RSU”) Plan to advance the interests of the Company by providing employees, contractors and directors of the Company a performance incentive for continued and improved service with the Company. The plan sets out the framework for determining eligibility as well as the terms of any stock-based compensation granted. The plan was approved by the shareholders as part of the Arrangement. The standard vesting terms for RSU grants are 25% on the first anniversary of the grant date and 1/48th thereafter each month for succeeding 36 months. The fair value has been estimated based on the closing price of the stock on the day prior to the grant.

 

   Number of
RSUs
 
Balance, December 31, 2020   - 
Issued   11,261,745 
Settled   (1,756,189)
Cancelled   (172,500)
Balance, September 30, 2021   9,333,056 

 

For the nine months ended September 30, 2021, the Company recognized compensation expense from RSUs of $11,171 included in share-based payments.

 

19

 

 

Mind Medicine (MindMed) Inc.

Notes to Condensed Consolidated Interim Financial Statements

(Unaudited)

(Expressed in thousands of United States Dollars)

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

9.SHARE BASED PAYMENTS (Continued)

 

c)Settlement Agreement

 

In June 2021, the Company agreed to issue to a holding company of its former CEO 1,500,000 Subordinate Voting Shares as part of a settlement agreement. The Company recognized a settlement expense from this agreement of $5,085 which is included in share-based payments.

 

10.LOSS PER SHARE

 

The weighted average number of Subordinate Voting Shares outstanding for the nine months ended September 30, 2021 was 406,767,251 (December 31, 2020 - 361,135,160). In calculating the weighted average number of shares, the Multiple Voting Shares are included assuming the shareholders executed their conversion rights. The Company has not adjusted its weighted average number of Subordinate Voting Shares outstanding in the calculation of diluted loss per share, as the effect of warrants and options is anti-dilutive.

 

11.RESEARCH AND DEVELOPMENT

 

   Sept. 30,
2021
   Sept. 30,
2020
 
 Payroll, consulting and benefits  $5,696   $2,310 
Licensing fees   800    700 
Manufacturing costs   2,649    1,680 
Clinical research and regulatory expenses   4,732    2,793 
Data and study acquisition costs   1,879    2,492 
Other   1,741    499 
   $17,497   $10,474 

 

12.GENERAL AND ADMINISTRATIVE

 

   Sept. 30,
2021
   Sept. 30,
2020
 
Payroll, consulting fees and benefits  $6,971   $1,766 
Legal fees   3,363    405 
Accounting and audit   530    227 
Marketing and investor relations   1,263    1,599 
Insurance   2,121    68 
Intellectual property   513    - 
Public company costs   940    - 
Other   2,073    638 
   $17,774   $4,703 

 

20

 

 

Mind Medicine (MindMed) Inc.

Notes to Condensed Consolidated Interim Financial Statements

(Unaudited)

(Expressed in thousands of United States Dollars)

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

13.COMMITMENTS AND CONTINGENCIES

 

As at September 30, 2021, the Company has obligations to make future payments, representing significant research and development contracts and other commitments that are known and committed in the amount of approximately $29,748 (December 31, 2020 - $8,586). Most of these agreements are cancelable by the Company with notice. These commitments include agreements related to the conduct of the clinical trials, sponsored research, manufacturing and preclinical studies.

 

The Company enters into research, development and license agreements in the ordinary course of business where the Company receives research services and rights to proprietary technologies. Milestone and royalty payments that may become due under various agreements are dependent on, among other factors, clinical trials, regulatory approvals and ultimately the successful development of a new drug, the outcome and timing of which are uncertain.

 

The Company periodically enters into research and license agreements with third parties that include indemnification provisions customary in the industry. These guarantees generally require the Company to compensate the other party for certain damages and costs incurred as a result of claims arising from research and development activities undertaken by or on behalf of the Company. In some cases, the maximum potential amount of future payments that could be required under these indemnification provisions could be unlimited. These indemnification provisions generally survive termination of the underlying agreement. The nature of the indemnification obligations prevents the Company from making a reasonable estimate of the maximum potential amount it could be required to pay. Historically, the Company has not made any indemnification payments under such agreements and no amount has been accrued in the consolidated financial statements with respect to these indemnification obligations.

 

14.RELATED PARTY TRANSACTIONS

 

For the nine months ended September 30, 2021, the key management personnel of the Company were the board of directors, Chief Executive Officer, Chief Development Officer, Executive President, Chief Medical Officer, Chief Technology Officer and Chief Financial Officer.

 

Compensation for key management personnel of the Company was as follows:

 

  

Sept. 30,

2021

   Sept. 30,
2020
 
Payroll, consulting fees and other benefits  $4,661   $1,797 
Share-based compensation   21,329    84 
   $25,990   $468 

 

The Company incurred legal fees of $1,936 to companies controlled by a director of the Company during the nine months ended September 30, 2021.

 

As at September 30, 2021 the Company had accounts payable and accrued liabilities outstanding of $392 (December 31, 2020 - $93) to a company controlled by a director.

 

Prior to March 1, 2021, directors were only compensated through share-based compensation. Effective March 1, 2021, a new director compensation plan was adopted which includes cash, stock options and deferred share units. During the nine months ended September 30, 2021 compensation totaled $1,548 (December 31, 2020 - $384) including share-based compensation of $1,405.

 

21

 

 

Mind Medicine (MindMed) Inc.

Notes to Condensed Consolidated Interim Financial Statements

(Unaudited)

(Expressed in thousands of United States Dollars)

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

15.MANAGEMENT OF CAPITAL

 

The Company defines its capital as share capital, warrants and deficit. The Company’s objectives when managing capital are to ensure there are sufficient funds available to carry out its research and development programs. To date, these programs have been funded through the sale of equity securities.

 

The Company also intends to source non-dilutive funding by accessing grants, government assistance and tax incentives, and through partnerships with corporations and research institutions. The Company uses budgets and purchasing controls to manage its costs. The Company is not exposed to any externally imposed capital requirements.

 

16.FINANCIAL INSTRUMENTS

 

Fair Value

 

Fair Value Measurement provides a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs are those that reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s assumptions with respect to how market participants would price an asset or liability. These two inputs used to measure fair value fall into the following three different levels of the fair value hierarchy:

 

Level 1 Quoted prices in active markets for identical instruments that are observable.

 

Level 2 Quoted prices in active markets for similar instruments; inputs other than quoted prices that are observable and derived from or corroborated by observable market data.

 

Level 3 Valuations derived from valuation techniques in which one or more significant inputs are unobservable.

 

The hierarchy requires the use of observable market data when available.

 

Cash and accounts payable and accrued liabilities are all short-term in nature and, as such, their carrying values approximate fair values. The derivative liability – foreign currency warrants are valued as Level 1 in the hierarchy, using trading values established in an active market.

 

Risks

 

The Company has exposure to credit risk, liquidity risk, interest rate risk and currency risk. The Company’s board of directors has overall responsibility for the establishment and oversight of the Company’s risk management framework. The Audit Committee of the board of directors is responsible for reviewing the Company’s risk management policies.

 

(a)Credit risk

 

Credit risk is the risk of financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company’s cash. The carrying amount of these financial assets represents the maximum credit exposure. Cash and funds held in trust are on deposit with major American and Canadian chartered banks and the Company invests in high-grade short-term instruments.

 

22

 

 

Mind Medicine (MindMed) Inc.

Notes to Condensed Consolidated Interim Financial Statements

(Unaudited)

(Expressed in thousands of United States Dollars)

For the Three and Nine Month Periods Ended September 30, 2021 and September 30, 2020

 

16.FINANCIAL INSTRUMENTS (Continued)

 

(b)Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company is a development stage company and is reliant on external fundraising to support its operations. Once funds have been raised, the Company manages its liquidity risk by investing in cash and short-term instruments to provide regular cash flow for current operations. It also manages liquidity risk by continuously monitoring actual and projected cash flows. All accounts payable and accrued liabilities are due within 12 months. The board of directors reviews and approves the Company’s operating and capital budgets, as well as any material transactions not in the ordinary course of business.

 

(c)Interest rate risk

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company holds its cash in bank accounts that have a variable rate of interest. The Company manages its interest rate risk by holding highly liquid short-term instruments and by holding its investments to maturity, where possible. The Company earned interest income for the nine months ended September 30, 2021 of $27 (December 31, 2020 - $13). Therefore, a 100 basis point change in the average interest rate for the nine months ended September 30, 2021 would have no material impact.

 

(d)Currency risk

 

The Company is exposed to currency risk related to the fluctuation of foreign exchange rates and the degree of volatility of those rates. Currency risk is limited to the portion of the Company’s business transactions and balances denominated in currencies other than the United States dollar.

 

Exposure to Foreign Currency (in USD)  Cash   Payables   Expenses
Nine Months
to Sept. 30, 2021
 
Canadian Dollars  $22,708   $(647)  $2,553 
Australian Dollars   359    (130)   1,648 
Swiss Francs   1,710    (82)   2,229 
British Pounds   -    (529)   742 
Czech Koruna   -    (56)   266 
Euro   -    (134)   600 
Balance, September 30, 2021  $24,777   $(1,578)  $8,037 

 

Therefore, a 1% change in the USD exchange rate would have a net impact on foreign currency balances as at September 30, 2021 of $232 (December 31, 2020 - $14). Also, a 1% change in the USD exchange rate on expenditures would have a net impact during the period of $80 assuming that all other variables remained constant.

 

23